| Revenue | DKK 728K | +32% |
| EBITDA | DKK 673K | +34% |
| Net profit | DKK -30K | +94% |
| Total assets | DKK 25,4M | -1% |
| Equity | DKK 5,1M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 402 | 759 | 765 | 763 | 433 | 552 | 728 |
| Staff expenses | -0 | -60 | -60 | -53 | -52 | -50 | -50 | -55 |
| EBITDA | 500 | 342 | 699 | 711 | 712 | 383 | 502 | 673 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -63 | -63 | -63 |
| EBIT | 500 | 342 | 699 | 711 | 712 | 320 | 439 | 610 |
| Net financials | -160 | -356 | -458 | -452 | -565 | -406 | -851 | -722 |
| Profit before tax | 341 | -14 | 241 | 260 | 147 | -86 | -411 | -112 |
| Tax | 76 | -3 | 54 | 57 | 32 | -19 | 52 | -82 |
| Net profit | 264 | -11 | 187 | 203 | 114 | -67 | -464 | -30 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.940 | 26.532 | 26.374 | 26.026 | 25.768 | 25.557 | 25.519 | 25.374 |
| Equity | 5.264 | 5.253 | 5.440 | 5.643 | 5.757 | 5.572 | 5.108 | 5.079 |
| Long-term debt | 10.098 | 20.207 | 20.049 | 19.462 | 19.168 | 19.171 | 19.378 | 19.450 |
| Short-term debt | 578 | 1.072 | 885 | 921 | 842 | 814 | 1.033 | 846 |
| Total debt | 10.675 | 21.278 | 20.934 | 20.383 | 20.010 | 19.985 | 20.411 | 20.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS NØRGAARD A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dyre Nørgaard | Management | 0 companies |
| Mads Mathias Nørgaard | Chairman | 0 companies |
| Rolf Bryde Lind | Board of Directors | 0 companies |