| Revenue | DKK 1,5M | -14% |
| EBITDA | DKK 364K | -52% |
| Net profit | DKK 178K | -64% |
| Total assets | DKK 1,5M | -40% |
| Equity | DKK 346K | -75% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 391 | 1.167 | 1.135 | 1.449 | 1.097 | 1.358 | 1.772 | 1.523 |
| Staff expenses | -317 | -806 | -853 | -851 | -897 | -908 | -1.049 | -999 | -1.159 |
| EBITDA | 79 | -415 | 314 | 284 | 552 | 190 | 309 | 760 | 364 |
| Depreciation & amort. | -9 | -72 | -75 | -133 | -132 | -90 | -90 | -90 | -90 |
| EBIT | 70 | -488 | 239 | 151 | 420 | 100 | 219 | 670 | 274 |
| Net financials | -1 | -9 | -0 | -70 | -5 | -28 | -1 | -38 | -20 |
| Profit before tax | 68 | -497 | 239 | 81 | 415 | 72 | 219 | 632 | 255 |
| Tax | 15 | -109 | 53 | 4 | 92 | 19 | 58 | 131 | 76 |
| Net profit | 53 | -388 | 186 | 77 | 323 | 53 | 161 | 501 | 178 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 | 1.558 | 1.339 | 1.532 | 2.126 | 1.986 | 2.373 | 2.537 | 1.514 |
| Equity | 53 | -334 | 252 | 329 | 652 | 705 | 866 | 1.367 | 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 495 | 1.893 | 1.087 | 1.203 | 1.446 | 1.260 | 1.486 | 1.170 | 1.169 |
| Total debt | 495 | 1.893 | 1.087 | 1.203 | 1.446 | 1.260 | 1.486 | 1.170 | 1.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2017 | — | — |
JN Management | Management | 2018 | — | — |
SJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.N.S. Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Søndergaard Olsen | Management | 0 companies |
| Jan Nansen Scherfig | Management | 0 companies |
| Simon Juul Svejstrup | Management | 0 companies |