| Revenue | DKK 2,2M | -6% |
| EBITDA | DKK -504K | -171% |
| Net profit | DKK -500K | -194% |
| Total assets | DKK 1,1M | -45% |
| Equity | DKK 272K | -68% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 40 | 54 | -73 | 298 | 788 | 2.325 | 2.192 |
| Staff expenses | -0 | -0 | -0 | -55 | -146 | -608 | -1.621 | -2.696 |
| EBITDA | 9 | 40 | 54 | -128 | 152 | 180 | 705 | -504 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 40 | 54 | -128 | 152 | 180 | 705 | -504 |
| Net financials | -0 | -0 | -1 | -1 | -4 | -2 | -2 | 4 |
| Profit before tax | 9 | 40 | 53 | -129 | 148 | 178 | 703 | -500 |
| Tax | 6 | 11 | 14 | -0 | 11 | 40 | 169 | -0 |
| Net profit | 4 | 29 | 39 | -129 | 136 | 138 | 534 | -500 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 289 | 287 | 110 | 1.001 | 1.461 | 2.033 | 1.122 |
| Equity | 64 | 143 | 182 | 52 | 411 | 549 | 843 | 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 146 | 106 | 58 | 590 | 912 | 1.191 | 850 |
| Total debt | 195 | 146 | 106 | 58 | 590 | 912 | 1.191 | 850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vera Holding ApS | Company | 33.3% | 33.3% | 2023 |
Jungersen HR Holding ApS | Company | 33.3% | 33.3% | 2023 |
WERTHER FOR DIG HOLDING APS | Company | 5.0% | 0.0% | 2024 |
COLO A/S | Company | 5.0% | 0.0% | 2024 |
Amme Holding Aps | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Wagner Hansen | Chief Executive Officer | 0 companies |
| Pia Werther Jeppesen | Board of Directors | 0 companies |
| Erik Vestergaard | Chairman | 0 companies |
| Iben Jungersen | Board of Directors | 0 companies |
| Christian Kjelgaard Amstrup | Board of Directors | 0 companies |
| Jørgen Trolle Schytter | Chairman | 0 companies |
| Lasse Nørgaard Ljungholm | Board of Directors | 0 companies |