| Revenue | DKK 3,4M | -23% |
| EBITDA | DKK 759K | +129% |
| Net profit | DKK 430K | +125% |
| Total assets | DKK 4,1M | -46% |
| Equity | DKK 458K | +1493% |
| Employees | 4 | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 651 | 974 | 606 | 338 | 2.287 | 7.345 | 4.409 | 3.403 |
| Staff expenses | -725 | -1.020 | -216 | -84 | -1.537 | -6.220 | -6.602 | -2.643 |
| EBITDA | -74 | -47 | 390 | 253 | 593 | 1.024 | -2.574 | 759 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -14 | -13 | -17 |
| EBIT | -74 | -47 | 390 | 253 | 588 | 1.009 | -2.587 | 742 |
| Net financials | -13 | -32 | -28 | 17 | 22 | 58 | 418 | -172 |
| Profit before tax | -87 | -78 | 362 | 270 | 610 | 1.067 | -2.169 | 571 |
| Tax | -19 | -18 | 82 | 51 | 134 | 235 | -468 | 141 |
| Net profit | -68 | -61 | 280 | 220 | 476 | 832 | -1.700 | 430 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 454 | 854 | 851 | 1.858 | 5.862 | 7.598 | 4.138 |
| Equity | -18 | -79 | 201 | 421 | 897 | 1.729 | 29 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 533 | 653 | 430 | 961 | 4.132 | 7.569 | 3.667 |
| Total debt | 243 | 533 | 653 | 430 | 961 | 4.132 | 7.569 | 3.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2017 | — | — |
RB Management | Management | 2017 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |