| Revenue | DKK 1,7M | +17% |
| EBITDA | DKK 748K | +30% |
| Net profit | DKK 464K | +13% |
| Total assets | DKK 2M | +39% |
| Equity | DKK 868K | +115% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -420 | -89 | -9 | 57 | 219 | 782 | 1.427 | 1.676 |
| Staff expenses | -427 | -70 | -56 | -90 | -136 | -216 | -853 | -928 |
| EBITDA | -847 | -159 | -65 | -32 | 83 | 566 | 575 | 748 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -847 | -159 | -65 | -32 | 83 | 566 | 575 | 748 |
| Net financials | -67 | -49 | -45 | -43 | -34 | 51 | -39 | -12 |
| Profit before tax | -914 | -208 | -110 | -75 | 50 | 617 | 536 | 736 |
| Tax | -199 | -45 | -24 | -16 | 12 | 137 | 126 | 273 |
| Net profit | -714 | -163 | -86 | -59 | 38 | 480 | 410 | 464 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 862 | 894 | 859 | 793 | 1.504 | 1.496 | 1.460 | 2.026 |
| Equity | -214 | -377 | -464 | -523 | -485 | -5 | 405 | 868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.077 | 1.271 | 1.322 | 1.316 | 1.989 | 1.502 | 1.055 | 1.158 |
| Total debt | 1.077 | 1.271 | 1.322 | 1.316 | 1.989 | 1.502 | 1.055 | 1.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TKJVR HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Berg | Chief Executive Officer | 0 companies |
| John Villum Rasmussen | Chief Executive Officer | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Anton Villum Kousgaard | Board of Directors | 0 companies |
| Emil Villum Kousgaard | Board of Directors | 0 companies |
| Pia Charlotte Prilvang | Board of Directors | 0 companies |
| Trine Kousgaard | Chairman | 0 companies |
| Lars Rosenfeldt Qwist | Board of Directors | 0 companies |