| Revenue | DKK -45K | +21% |
| EBITDA | DKK -45K | -21% |
| Net profit | DKK 91K | +16% |
| Total assets | DKK 33,5M | -20% |
| Equity | DKK 330K | +38% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -37 | -37 | -38 | -37 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -37 | -38 | -37 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -37 | -38 | -37 | -44 |
| Net financials | -2.145 | -745 | 181 | 137 | 161 |
| Profit before tax | -2.182 | -782 | 142 | 101 | 116 |
| Tax | -480 | -172 | 31 | 22 | 26 |
| Net profit | -1.702 | -610 | 111 | 78 | 91 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.514 | 43.190 | 42.851 | 41.702 | 33.455 |
| Equity | 50 | 50 | 161 | 239 | 330 |
| Long-term debt | 69.332 | 28.749 | 29.952 | 26.570 | 32.224 |
| Short-term debt | 132 | 14.392 | 12.738 | 14.893 | 900 |
| Total debt | 69.464 | 43.140 | 42.690 | 41.463 | 33.125 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vester Sørensen | Management | 0 companies |
| Peter Christian Wager | Board of Directors | 0 companies |
| Jimmy Gørtz | Board of Directors | 0 companies |
| Morten Boje Munk | Chairman | 0 companies |
| Martin Eriksen | Board of Directors | 0 companies |