| Revenue | DKK 12,3M | +270% |
| EBITDA | DKK 5,9M | +492% |
| Net profit | DKK 5M | +217% |
| Total assets | DKK 10,4M | +727% |
| Equity | DKK 2,8M | +225% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -255 | -36 | 120 | — | — | 2.390 | 3.322 | 12.277 |
| Staff expenses | -10 | -24 | -12 | -0 | -53 | -2.272 | -4.726 | -6.346 |
| EBITDA | -265 | -127 | 107 | 511 | -40 | 54 | -1.514 | 5.932 |
| Depreciation & amort. | -20 | -84 | -83 | -100 | -100 | -100 | -600 | -0 |
| EBIT | -285 | -210 | 24 | 411 | -140 | -46 | -2.114 | 5.932 |
| Net financials | 595 | 103 | 3 | -21 | -38 | 1.933 | -2.400 | -117 |
| Profit before tax | 310 | -107 | 27 | 391 | -178 | 1.887 | -4.514 | 5.814 |
| Tax | 68 | -9 | 3 | 102 | -47 | 258 | -238 | 822 |
| Net profit | 242 | -99 | 24 | 288 | -131 | 1.628 | -4.276 | 4.992 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 546 | 567 | 2.967 | 2.697 | 6.275 | 1.260 | 10.418 |
| Equity | 342 | 243 | 268 | 556 | 424 | 2.053 | -2.223 | 2.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.697 | 78 | 132 |
| Short-term debt | 280 | 294 | 289 | 2.411 | 2.273 | 2.287 | 3.406 | 7.517 |
| Total debt | 280 | 294 | 289 | 2.411 | 2.273 | 3.984 | 3.483 | 7.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danefaerd ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fast Paungreen | Chief Executive Officer | 0 companies |
| Torkild Wamsler | Chief Executive Officer | 0 companies |
| Niels Holck | Chief Executive Officer | 0 companies |
| James Thomas Ross Jackson | Management | 0 companies |
| Bjarne Møller Petersen | Chairman | 0 companies |