| Revenue | DKK 368K | -29% |
| EBITDA | DKK 221K | -32% |
| Net profit | DKK 114K | -30% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 3,5M | +3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | -136 | 778 | 1.204 | 1.548 | 3.188 | 1.091 | 518 | 368 |
| Staff expenses | -0 | -0 | -383 | -300 | -215 | -317 | -318 | -192 | -147 |
| EBITDA | -100 | -136 | 395 | 904 | 1.333 | 2.871 | 773 | 326 | 221 |
| Depreciation & amort. | -0 | -20 | -70 | -20 | -189 | -25 | -161 | -128 | -75 |
| EBIT | -100 | -156 | 325 | 884 | 1.144 | 2.846 | 612 | 198 | 146 |
| Net financials | 0 | -33 | -33 | -68 | -261 | -26 | -83 | -3 | -0 |
| Profit before tax | -100 | 50 | 292 | 816 | 883 | 2.820 | 529 | 195 | 146 |
| Tax | -22 | -16 | 91 | 186 | 196 | 622 | 118 | 32 | 32 |
| Net profit | -78 | 66 | 201 | 630 | 688 | 2.198 | 411 | 162 | 114 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 2.633 | 3.711 | 4.482 | 4.248 | 5.099 | 5.783 | 3.571 | 3.594 |
| Equity | 72 | 138 | 339 | 969 | 1.657 | 3.855 | 3.266 | 3.429 | 3.542 |
| Long-term debt | 0 | 1.283 | 947 | 987 | 886 | 835 | 785 | 0 | 0 |
| Short-term debt | 14 | 1.212 | 2.355 | 2.431 | 1.630 | 319 | 1.663 | 108 | 52 |
| Total debt | 14 | 2.495 | 3.302 | 3.418 | 2.516 | 1.154 | 2.448 | 108 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 P INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Henrik Thestrup Poulsen | Management | 0 companies |