| Revenue | DKK 158K | -30% |
| EBITDA | DKK 158K | -30% |
| Net profit | DKK 130K | -27% |
| Total assets | DKK 752K | -3% |
| Equity | DKK 695K | +23% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 75 | 96 | 132 | 126 | 148 | 226 | 158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | 75 | 96 | 132 | 126 | 148 | 226 | 158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 75 | 96 | 132 | 126 | 148 | 226 | 158 |
| Net financials | -0 | -2 | -1 | -2 | -2 | -2 | 2 | 9 |
| Profit before tax | 59 | 73 | 95 | 130 | 124 | 146 | 228 | 166 |
| Tax | 14 | 18 | 21 | 29 | 27 | 32 | 50 | 37 |
| Net profit | 45 | 56 | 74 | 101 | 97 | 114 | 178 | 130 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 710 | 809 | 267 | 390 | 528 | 776 | 752 |
| Equity | 95 | 651 | 725 | 177 | 273 | 387 | 565 | 695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 59 | 84 | 90 | 116 | 141 | 211 | 58 |
| Total debt | 36 | 59 | 84 | 90 | 116 | 141 | 211 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Composite Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Arent Olesen | Management | 0 companies |