Riskpilot← Back to searchSign inGet full accessMDSI ApS
APSActiveCVR 38341170Lundtoftevej 160, 1.Research and experimental development on natural sciences and engineering · NACE 7210Est. 201733 employees
Revenue 2024
DKK 9,4M
-44% vs 2023
EBITDA margin
-51.7%
-168% vs 2023
Equity ratio
46.1%
Financial strength
Net profit 2024
DKK -6,7M
-268% vs 2023
| Revenue | DKK 9,4M | -44% |
| EBITDA | DKK -4,9M | -168% |
| Net profit | DKK -6,7M | -268% |
| Total assets | DKK 58,2M | +27% |
| Equity | DKK 26,8M | +103% |
| Employees | 33 | — |
Legal name
MDSI ApS
CVR number
38341170
Legal form
Anpartsselskab
NACE code
7210 · Research and experimental development on natural sciences and engineering
Founded
17. januar 2017
Share capital
DKK 40.000
Employees
33 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af direktionen i forening med bestyrelsens formand eller af direktionen i forening med et
bestyrelsesmedlem
Company purpose
Selskabets formål er at beskæftige sig med forskning indenfor flykommunikation samt udvikling, produktion, og salg af nye systemer til militære fly, udvikling af kommando, kontrol og kommunikations netværk, samt levering og salg af behandlet data.
Address
Lundtoftevej 160, 1.
Phone
+4526858597
Email
km@mdsi.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -311 | -76 | 4.853 | 4.077 | 10.844 | 16.674 | 9.392 |
| Staff expenses | -0 | -0 | -329 | -5.589 | -4.809 | -5.167 | -9.489 | -14.248 |
| EBITDA | -56 | -311 | -405 | -736 | -732 | 5.677 | 7.185 | -4.856 |
| Depreciation & amort. | -3 | -8 | -25 | -72 | -79 | -84 | -2.230 | -2.281 |
| EBIT | -59 | -319 | -430 | -808 | -811 | 5.593 | 4.955 | -7.137 |
| Net financials | 9 | -5 | -22 | -138 | -15 | -34 | -121 | -1.673 |
| Profit before tax | -50 | -324 | -452 | -946 | -826 | 5.559 | 4.834 | -8.810 |
| Tax | -11 | -79 | -122 | -265 | -1.136 | 796 | 840 | -2.085 |
| Net profit | -39 | -245 | -330 | -681 | 310 | 4.763 | 3.994 | -6.725 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.629 | 3.755 | 13.144 | 20.835 | 27.841 | 38.933 | 45.811 | 58.244 |
| Equity | -38 | -283 | -173 | -854 | 1.456 | 9.219 | 13.213 | 26.826 |
| Long-term debt | 0 | 0 | 163 | 495 | 500 | 511 | 511 | 545 |
| Short-term debt | 1.635 | 3.963 | 13.088 | 21.194 | 25.602 | 28.020 | 28.809 | 27.399 |
| Total debt | 1.635 | 3.963 | 13.251 | 21.689 | 26.102 | 28.531 | 29.320 | 27.944 |
EBITDA margin
-51.7%
This company
15.8%
Market median
-427% vs market
20172024
Equity ratio
46.1%
This company
38.2%
Market median
+21% vs market
20172024
Return on equity
-25.1%
This company
18.4%
Market median
-236% vs market
20172024
Net profit margin
-71.6%
This company
8.1%
Market median
-984% vs market
20172024
Asset turnover
0.16×
This company
1.12×
Market median
-86% vs market
20172024
Debt / equity
1.17×
This company
0.62×
Market median
-89% vs market
20172024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-17 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
OT | Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDSI Holding ApS | Company | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KINOD Holding ApS
MDSI ApS Board members of MDSI ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| David Wagner Reinhard | Chief Executive Officer | 0 companies |
| Morten Stage | Chief Executive Officer | 0 companies |
| Claus Ørts Pedersen | Board of Directors | 0 companies |
| Kim Nødskov | Board of Directors | 0 companies |
| Hakon Steinø | Board of Directors | 0 companies |
| Christian Steinø | Chairman | 0 companies |
| Lars Stenfeldt Hansen | Chairman | 0 companies |
| Jesper Duevang Rasmussen | Board of Directors | 0 companies |
| Karsten Anderskov Madsen | Board of Directors | 0 companies |
| Ole Torp | Board of Directors | 0 companies |