| Revenue | DKK 1,4M | -22% |
| EBITDA | DKK 367K | -40% |
| Net profit | DKK 327K | -43% |
| Total assets | DKK 1,5M | +7% |
| Equity | DKK -72K | +82% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -168 | -142 | 52 | 439 | 755 | 570 | 1.815 | 1.419 |
| Staff expenses | -54 | -31 | -21 | -55 | -703 | -1.387 | -1.203 | -1.052 |
| EBITDA | -222 | -173 | 31 | 384 | 53 | -818 | 611 | 367 |
| Depreciation & amort. | -24 | -55 | -69 | -64 | -49 | -13 | -33 | -0 |
| EBIT | -246 | -228 | -38 | 320 | 3 | -831 | 578 | 367 |
| Net financials | -0 | -0 | -0 | -1 | -3 | -4 | -1 | -3 |
| Profit before tax | -246 | -228 | -38 | 320 | 1 | -835 | 577 | 364 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 37 |
| Net profit | -246 | -228 | -38 | 320 | 1 | -835 | 577 | 327 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 313 | 374 | 504 | 887 | 2.077 | 1.395 | 1.494 |
| Equity | -196 | -423 | -461 | -142 | -141 | -976 | -400 | -72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 736 | 835 | 646 | 1.028 | 3.053 | 1.794 | 1.567 |
| Total debt | 379 | 736 | 835 | 646 | 1.028 | 3.053 | 1.794 | 1.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Founder | Founder | 2017 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FA Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHMS HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Takin Vatandoust | Founder | 0 companies |
| Samer Abou Hachim | Chief Executive Officer | 0 companies |
| Fadi Abou Hachim | Founder | 0 companies |