| Revenue | — | — |
| EBITDA | DKK -18K | +3% |
| Net profit | DKK -133K | -3% |
| Total assets | DKK 21,9M | +0% |
| Equity | DKK 17M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3 | -39 | -49 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -39 | -49 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -39 | -49 | -19 | -18 |
| Net financials | 12.109 | -122 | -2 | -147 | -153 |
| Profit before tax | 12.107 | -160 | -51 | -166 | -171 |
| Tax | -50 | -35 | -11 | -36 | -38 |
| Net profit | 12.156 | -125 | -40 | -129 | -133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.441 | 19.468 | 14.819 | 21.823 | 21.860 |
| Equity | 30.928 | 14.844 | 14.804 | 17.175 | 17.042 |
| Long-term debt | 3.015 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.498 | 4.624 | 14 | 4.647 | 4.818 |
| Total debt | 10.513 | 4.624 | 14 | 4.647 | 4.818 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (2) | ||
TG Management | Management | 2017 – 2021 |
DH Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gram Larsen | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |