| Revenue | DKK 1,1M | -6% |
| EBITDA | DKK 81K | -35% |
| Net profit | DKK 97K | +51% |
| Total assets | DKK 823K | -7% |
| Equity | DKK 90K | +1241% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 589 | 1.146 | 1.102 | 1.322 | 1.542 | 1.082 | 1.055 | 1.116 | 1.052 |
| Staff expenses | -564 | -1.038 | -1.023 | -1.224 | -1.163 | -1.045 | -1.046 | -992 | -971 |
| EBITDA | 25 | 108 | 79 | 98 | 379 | 37 | 9 | 125 | 81 |
| Depreciation & amort. | -32 | -66 | -45 | -70 | -59 | -33 | -37 | -43 | -41 |
| EBIT | -7 | 42 | 33 | 28 | 320 | 4 | -28 | 81 | 41 |
| Net financials | -1 | -16 | -18 | -21 | -53 | -348 | -59 | -2 | -87 |
| Profit before tax | -8 | 25 | 16 | 7 | 267 | -345 | -87 | 84 | 128 |
| Tax | -1 | 6 | 5 | 4 | 60 | -67 | -9 | 19 | 30 |
| Net profit | -7 | 19 | 11 | 3 | 207 | -277 | -78 | 64 | 97 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 548 | 608 | 819 | 1.251 | 806 | 926 | 884 | 823 |
| Equity | 43 | 62 | 73 | 76 | 283 | 5 | -72 | -8 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 482 | 531 | 740 | 962 | 801 | 999 | 892 | 734 |
| Total debt | 345 | 482 | 531 | 740 | 962 | 801 | 999 | 892 | 734 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|