| Revenue | DKK 1,6M | +169% |
| EBITDA | DKK 1,6M | +169% |
| Net profit | DKK -33K | +97% |
| Total assets | DKK 27,3M | -2% |
| Equity | DKK 5,5M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 245 | 133 | 421 | 432 | 132 | 594 | 1.600 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | 245 | 133 | 421 | 432 | 132 | 594 | 1.600 |
| Depreciation & amort. | -44 | -67 | -67 | -75 | -100 | -76 | -361 | -349 |
| EBIT | 130 | 179 | 67 | 346 | 332 | 55 | 233 | 1.251 |
| Net financials | -110 | -119 | -49 | -56 | -71 | -430 | -1.574 | -1.217 |
| Profit before tax | 20 | 60 | 18 | 290 | 261 | -375 | -1.341 | 34 |
| Tax | 4 | 13 | 4 | 64 | 57 | -82 | -295 | 66 |
| Net profit | 16 | 47 | 14 | 226 | 203 | -292 | -1.046 | -33 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.811 | 3.732 | 3.717 | 4.006 | 21.509 | 25.881 | 27.838 | 27.341 |
| Equity | 66 | 113 | 127 | 353 | 556 | 537 | 5.491 | 5.458 |
| Long-term debt | 0 | 2.851 | 2.693 | 2.540 | 2.384 | 20.495 | 19.475 | 18.758 |
| Short-term debt | 3.729 | 740 | 856 | 1.024 | 18.424 | 4.546 | 2.566 | 2.752 |
| Total debt | 3.729 | 3.591 | 3.549 | 3.564 | 20.808 | 25.041 | 22.042 | 21.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAXIMUS HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Enevold Vestergaard | Management | 0 companies |