| Revenue | DKK 5,6M | +13% |
| EBITDA | DKK 1,1M | +105% |
| Net profit | DKK 867K | +110% |
| Total assets | DKK 3,3M | +68% |
| Equity | DKK 1,3M | +110% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.902 | 3.463 | 3.795 | 4.223 | 5.023 | 5.192 | 5.114 | 4.981 | 5.642 |
| Staff expenses | -1.731 | -3.303 | -3.379 | -3.961 | -3.959 | -4.907 | -4.299 | -4.434 | -4.524 |
| EBITDA | 171 | 160 | 416 | 262 | 1.065 | 285 | 816 | 546 | 1.119 |
| Depreciation & amort. | -0 | -34 | -48 | -48 | -38 | -36 | -17 | -5 | -0 |
| EBIT | 171 | 126 | 367 | 214 | 1.027 | 248 | 799 | 541 | 1.119 |
| Net financials | -3 | -9 | -8 | -16 | -15 | -19 | -5 | -8 | -2 |
| Profit before tax | 167 | 117 | 359 | 198 | 1.012 | 229 | 794 | 533 | 1.117 |
| Tax | 39 | 30 | 82 | 47 | 227 | 54 | 178 | 121 | 250 |
| Net profit | 128 | 87 | 278 | 151 | 785 | 176 | 616 | 412 | 867 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545 | 706 | 1.625 | 3.320 | 2.857 | 3.239 | 2.894 | 1.996 | 3.346 |
| Equity | 178 | 265 | 543 | 694 | 1.479 | 1.540 | 2.039 | 629 | 1.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | 437 | 1.080 | 2.626 | 1.378 | 1.699 | 855 | 1.367 | 2.028 |
| Total debt | 367 | 437 | 1.080 | 2.626 | 1.378 | 1.699 | 855 | 1.367 | 2.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Josta Holding ApS | Company | 90.0% | 90.0% | 2025 |
Thea Refsgaard Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Staugaard Johansen | Chief Executive Officer | 0 companies |