| Revenue | DKK 251K | -79% |
| EBITDA | DKK 219K | +2960% |
| Net profit | DKK -392K | +49% |
| Total assets | DKK 6K | -79% |
| Equity | DKK -2,9M | -15% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 2.097 | 5.447 | 14.726 | 2.173 | 1.119 | 1.196 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.828 | -3.087 | -1.186 | -19 |
| EBITDA | -3.441 | -2.189 | -258 | 8.856 | -655 | -1.967 | 7 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -100 | -59 | -3 | -0 |
| EBIT | -3.441 | -2.189 | -258 | 8.856 | -755 | -2.027 | 4 | 219 |
| Net financials | -65 | -170 | -167 | -155 | -275 | -680 | -772 | -611 |
| Profit before tax | -3.505 | -2.359 | -425 | 8.701 | -1.030 | -2.706 | -768 | -392 |
| Tax | -769 | -518 | -93 | 1.916 | -224 | 196 | -0 | -0 |
| Net profit | -2.736 | -1.841 | -333 | 6.785 | -806 | -2.902 | -768 | -392 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.985 | 3.759 | 4.475 | 9.361 | 8.734 | 5.808 | 30 | 6 |
| Equity | -2.686 | -4.527 | -4.860 | 1.925 | 1.120 | -1.782 | -2.550 | -2.942 |
| Long-term debt | 4.950 | 5.450 | 5.489 | 0 | 1.990 | 2.211 | 2.293 | 1.810 |
| Short-term debt | 1.644 | 2.743 | 3.718 | 7.407 | 5.624 | 5.379 | 288 | 1.138 |
| Total debt | 6.594 | 8.193 | 9.206 | 7.407 | 7.614 | 7.591 | 2.581 | 2.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2017 | — | — |
KM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knarami Holding ApS | Company | 100.0% | 100.0% | 2021 |
WK Holding 1.2 ApS | Company | 10.0% | 10.0% | 2017 |
Kim Kordt Holding ApS | Company | 10.0% | 10.0% | 2017 |
8.8 HOLDING A/S | Company | 50.0% | 50.0% | 2017 |
K. Madsen 73 Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hjortshøj | Founder | 0 companies |
| Karsten Madsen | Management | 0 companies |
| Knud Odgaard Pedersen | Board of Directors | 0 companies |
| Michael Ring | Chairman | 0 companies |
| Henrik Bartels Petersen | Chairman | 0 companies |
| Michael Winther Knudsen | Board of Directors | 0 companies |
| Kim Kordt Jørgensen | Board of Directors | 0 companies |
| Esben Hougaard | Board of Directors | 0 companies |