| Revenue | DKK 388K | -13% |
| EBITDA | DKK 56K | -50% |
| Net profit | DKK 32K | -56% |
| Total assets | DKK 296K | -6% |
| Equity | DKK -140K | +19% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 9 | -24 | -24 | 49 | 583 | 493 | 443 | 388 |
| Staff expenses | -182 | -59 | -0 | -0 | -22 | -319 | -325 | -331 | -332 |
| EBITDA | 42 | -49 | -24 | -24 | 27 | 264 | 168 | 113 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -49 | -24 | -24 | 27 | 264 | 168 | 113 | 56 |
| Net financials | -7 | -27 | -51 | -575 | 30 | -15 | -24 | -18 | -15 |
| Profit before tax | 35 | -76 | -75 | -598 | 57 | 249 | 144 | 94 | 41 |
| Tax | 9 | -0 | -9 | -0 | -0 | -0 | 32 | 21 | 9 |
| Net profit | 26 | -76 | -66 | -598 | 57 | 249 | 113 | 73 | 32 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 1.316 | 1.334 | 4 | 106 | 392 | 358 | 315 | 296 |
| Equity | 76 | 0 | -66 | -664 | -607 | -358 | -245 | -172 | -140 |
| Long-term debt | 9 | 9 | 0 | 0 | 0 | 0 | 32 | 21 | 9 |
| Short-term debt | 133 | 1.307 | 1.400 | 668 | 713 | 749 | 571 | 465 | 427 |
| Total debt | 142 | 1.316 | 1.400 | 668 | 713 | 749 | 603 | 486 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALBERG HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Alberg | Management | 0 companies |