| Revenue | DKK -139K | +3% |
| EBITDA | DKK -340K | -10% |
| Net profit | DKK -428K | -4% |
| Total assets | DKK 4,1M | +45% |
| Equity | DKK 2,3M | -16% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | -31 | 177 | 291 | 368 | -138 | -135 | -139 |
| Staff expenses | -0 | -0 | -0 | -232 | -571 | -206 | -174 | -201 |
| EBITDA | 4 | -31 | 177 | 59 | -203 | -343 | -309 | -340 |
| Depreciation & amort. | -0 | -0 | -0 | -54 | -216 | -216 | -216 | -216 |
| EBIT | 4 | -31 | 177 | 5 | -419 | -559 | -525 | -556 |
| Net financials | 0 | -21 | -55 | -64 | -49 | -5 | -1 | 9 |
| Profit before tax | 4 | -52 | 122 | -58 | -468 | -564 | -526 | -547 |
| Tax | 1 | -10 | 28 | -10 | -102 | -123 | -115 | -120 |
| Net profit | 3 | -42 | 94 | -48 | -366 | -441 | -411 | -428 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 1.247 | 2.893 | 2.976 | 2.693 | 3.231 | 2.811 | 4.089 |
| Equity | 53 | 61 | 1.655 | 1.607 | 2.540 | 3.099 | 2.688 | 2.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 1.187 | 1.238 | 1.370 | 153 | 132 | 123 | 1.828 |
| Total debt | 20 | 1.187 | 1.238 | 1.370 | 153 | 132 | 123 | 1.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAGNER HOLDING INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 15.0% | 15.0% | 2018 | |
J. Wagner ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Wagner | Management | 0 companies |