| Revenue | DKK 215K | +29% |
| EBITDA | DKK 178K | +26% |
| Net profit | DKK 124K | +13% |
| Total assets | DKK 383K | +15% |
| Equity | DKK 283K | +78% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 86 | 127 | 239 | 217 | 0 | 167 | 215 |
| Staff expenses | -166 | -208 | -218 | -265 | -220 | -0 | -26 | -37 |
| EBITDA | -60 | -122 | -91 | -26 | -4 | 0 | 142 | 178 |
| Depreciation & amort. | -58 | -62 | -62 | -66 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -184 | -153 | -92 | -4 | 0 | 142 | 178 |
| Net financials | 0 | -0 | -0 | -0 | -1 | 0 | -0 | -14 |
| Profit before tax | -118 | -184 | -153 | -93 | -4 | 0 | 142 | 164 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 32 | 41 |
| Net profit | -118 | -184 | -153 | -93 | -4 | 0 | 109 | 124 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 278 | 222 | 207 | 61 | 50 | 332 | 383 |
| Equity | -68 | 58 | -96 | -189 | -193 | 50 | 159 | 283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 220 | 318 | 395 | 254 | 0 | 173 | 100 |
| Total debt | 402 | 220 | 318 | 395 | 254 | 0 | 173 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2022 | — | — |
MR Management | Management | 2017 | — | — |
KS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TNW HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Nordskov Mortensen | Management | 0 companies |
| Morten René Mortensen | Management | 0 companies |
| Karin Svendsen | Management | 0 companies |