| Revenue | DKK 251K | -342% |
| EBITDA | DKK 251K | +342% |
| Net profit | DKK 1M | -5% |
| Total assets | DKK 12,6M | +10% |
| Equity | DKK 9,8M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -13 | -101 | -86 | -103 | -48 | -104 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -13 | -101 | -86 | -103 | -48 | -104 | 251 |
| Depreciation & amort. | -95 | -142 | -145 | -145 | -145 | -145 | -409 | -469 |
| EBIT | -139 | -155 | -246 | -231 | -248 | -193 | -513 | -217 |
| Net financials | 896 | 1.407 | 1.655 | 1.599 | 1.511 | 1.584 | 2.055 | 1.520 |
| Profit before tax | 757 | 1.252 | 1.409 | 1.368 | 1.262 | 1.391 | 1.543 | 1.302 |
| Tax | 166 | 327 | 188 | 434 | 100 | 165 | 481 | 290 |
| Net profit | 590 | 925 | 1.222 | 934 | 1.162 | 1.226 | 1.062 | 1.012 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.702 | 13.000 | 11.752 | 10.954 | 10.003 | 9.437 | 11.485 | 12.620 |
| Equity | 1.639 | 2.564 | 4.386 | 5.319 | 6.482 | 7.708 | 8.770 | 9.781 |
| Long-term debt | 2.835 | 2.835 | 0 | 0 | 0 | 0 | 349 | 288 |
| Short-term debt | 10.061 | 7.104 | 6.500 | 4.539 | 2.413 | 439 | 536 | 826 |
| Total debt | 12.896 | 9.939 | 6.500 | 4.539 | 2.413 | 439 | 885 | 1.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2017 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |