| Revenue | DKK 993K | -76% |
| EBITDA | DKK -2,1M | -473% |
| Net profit | DKK -3M | -2667% |
| Total assets | DKK 5,5M | -11% |
| Equity | DKK -1,5M | -1502% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 978 | 1.218 | 1.180 | 2.805 | 1.242 | 4.213 | 993 |
| Staff expenses | -1.470 | -1.300 | -1.181 | -1.759 | -1.571 | -3.585 | -3.086 |
| EBITDA | -492 | -82 | -1 | 1.045 | -329 | 571 | -2.132 |
| Depreciation & amort. | -144 | -114 | -114 | -198 | -0 | -86 | -397 |
| EBIT | -636 | -196 | -115 | 848 | -329 | 485 | -2.528 |
| Net financials | -187 | -157 | -167 | -225 | -189 | -321 | -260 |
| Profit before tax | -823 | -352 | -281 | 623 | -518 | 164 | -2.788 |
| Tax | -0 | -0 | -0 | -179 | -112 | 46 | 245 |
| Net profit | -823 | -352 | -281 | 802 | -407 | 118 | -3.033 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.051 | 2.687 | 1.984 | 2.613 | 3.043 | 6.205 | 5.527 |
| Equity | -673 | -1.025 | -1.307 | -505 | -911 | 107 | -1.501 |
| Long-term debt | 897 | 836 | 817 | 491 | 332 | 439 | 210 |
| Short-term debt | 1.818 | 2.867 | 2.464 | 2.626 | 3.623 | 5.659 | 6.818 |
| Total debt | 2.715 | 3.702 | 3.281 | 3.117 | 3.955 | 6.098 | 7.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2017 | — | — |
CB Founder | Founder | 2017 | — | — |
BB Founder | Founder | 2017 | — | — |
NP Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMMJ Holding ApS | Company | 100.0% | 100.0% | 2021 |
NTAB Holding ApS | Company | 25.0% | 25.0% | 2022 |
Bruun-Bruun Skanderborg ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bruun Eriksen | Founder | 0 companies |
| Claus Buhl | Founder | 0 companies |
| Birgitte Bruun Eriksen | Founder | 0 companies |
| Nicole Palm Buhl | Founder | 0 companies |
| Andrew Robert Long | Chairman | 0 companies |