| Revenue | DKK 121K | +22% |
| EBITDA | DKK 121K | +22% |
| Net profit | DKK -228K | -115% |
| Total assets | DKK 6,1M | -12% |
| Equity | DKK 3,9M | -13% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -7 | 42 | 34 | 66 | 36 | 100 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -7 | 42 | 34 | 66 | 36 | 100 | 121 |
| Depreciation & amort. | -0 | -15 | -47 | -47 | -47 | -57 | -90 | -90 |
| EBIT | -26 | -23 | -4 | -13 | 19 | -22 | 10 | 32 |
| Net financials | 286 | 263 | 465 | 21 | 898 | 519 | 1.456 | -277 |
| Profit before tax | 260 | 240 | 461 | 9 | 917 | 498 | 1.466 | -246 |
| Tax | -3 | -6 | -7 | -10 | -20 | -49 | -33 | -18 |
| Net profit | 263 | 246 | 468 | 19 | 937 | 547 | 1.499 | -228 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.387 | 2.610 | 2.989 | 3.790 | 4.606 | 5.884 | 7.001 | 6.136 |
| Equity | 1.163 | 1.409 | 1.876 | 1.895 | 2.834 | 3.210 | 4.532 | 3.938 |
| Long-term debt | 0 | 621 | 588 | 800 | 517 | 1.234 | 1.180 | 1.127 |
| Short-term debt | 224 | 577 | 522 | 1.094 | 1.255 | 1.438 | 1.289 | 1.070 |
| Total debt | 224 | 1.197 | 1.110 | 1.894 | 1.772 | 2.672 | 2.469 | 2.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DCCT Holding ApS | Company | 33.3% | 33.3% | 2024 |
Rasmus Rytter Holding ApS | Company | 33.3% | 33.3% | 2024 |
Tyndfilm.dk ApS | Company | 33.3% | 33.3% | 2024 |
MDM Terndrup Holding 2 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Knudsen | Management | 0 companies |
| Rasmus Pindstrup Rytter | Chairman | 0 companies |
| Lars Kjærager Kanstrup | Board of Directors | 0 companies |