| Revenue | DKK 402K | +47% |
| EBITDA | DKK 402K | +47% |
| Net profit | DKK 113K | +228% |
| Total assets | DKK 6,1M | +0% |
| Equity | DKK 1,2M | +11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 650 | 383 | 371 | 412 | 246 | 274 | 402 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 554 | 650 | 383 | 371 | 412 | 246 | 274 | 402 |
| Depreciation & amort. | 81 | -81 | -83 | -87 | -87 | -87 | -87 | -87 |
| EBIT | 473 | 570 | 300 | 284 | 325 | 159 | 187 | 314 |
| Net financials | -157 | -141 | -141 | -147 | -144 | -118 | -143 | -170 |
| Profit before tax | 316 | 428 | 159 | 137 | 180 | 40 | 44 | 144 |
| Tax | 71 | 95 | 36 | 30 | 40 | 9 | 10 | 32 |
| Net profit | 245 | 334 | 123 | 107 | 140 | 31 | 34 | 113 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.581 | 6.698 | 6.838 | 6.889 | 6.469 | 6.227 | 6.065 | 6.057 |
| Equity | 295 | 629 | 752 | 859 | 999 | 1.030 | 1.065 | 1.177 |
| Long-term debt | 3.877 | 3.711 | 3.529 | 3.288 | 1.674 | 1.588 | 1.517 | 1.216 |
| Short-term debt | 4.163 | 4.008 | 4.059 | 4.142 | 3.651 | 3.455 | 3.320 | 3.468 |
| Total debt | 8.040 | 7.720 | 7.588 | 7.431 | 5.325 | 5.043 | 4.837 | 4.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2017 | — | — |
OS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOLD HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Jean Schultz | Management | 0 companies |
| Ole Schultz | Management | 0 companies |