| Revenue | DKK 313K | -11% |
| EBITDA | DKK 313K | -11% |
| Net profit | DKK 66K | -65% |
| Total assets | DKK 9,6M | +1% |
| Equity | DKK 9,2M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 417 | 224 | 380 | 243 | 296 | 350 | 313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | 417 | 224 | 380 | 243 | 296 | 350 | 313 |
| Depreciation & amort. | -307 | -179 | -171 | -165 | -158 | -152 | -147 | -225 |
| EBIT | -212 | 238 | 52 | 215 | 86 | 145 | 203 | 88 |
| Net financials | -260 | -271 | -5 | -8 | -12 | -12 | 38 | 27 |
| Profit before tax | -472 | -33 | 47 | 208 | 73 | 132 | 240 | 115 |
| Tax | -104 | -7 | 10 | 46 | 16 | 29 | 53 | 49 |
| Net profit | -368 | -26 | 37 | 162 | 57 | 103 | 188 | 66 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.781 | 8.787 | 8.876 | 9.073 | 9.116 | 9.240 | 9.544 | 9.610 |
| Equity | -318 | -344 | 8.670 | 8.832 | 8.890 | 8.993 | 9.180 | 9.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.099 | 9.122 | 187 | 176 | 146 | 137 | 201 | 120 |
| Total debt | 9.099 | 9.122 | 187 | 176 | 146 | 137 | 201 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIC HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Igor Clausen | Chief Executive Officer | 0 companies |
| Filip Igor Meyer Clausen | Board of Directors | 0 companies |
| Marianne Clausen | Chairman | 0 companies |
| Mathias Igor Meyer Clausen | Board of Directors | 0 companies |