| Revenue | DKK 3,9M | -27% |
| EBITDA | DKK -437K | -211% |
| Net profit | DKK -411K | -268% |
| Total assets | DKK 835K | -50% |
| Equity | DKK 566K | -48% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 2.082 | 3.108 | 3.354 | 3.180 | 4.434 | 5.316 | 3.895 |
| Staff expenses | -757 | -1.460 | -3.098 | -2.969 | -3.121 | -3.948 | -4.922 | -4.332 |
| EBITDA | -144 | 622 | 10 | 385 | 59 | 486 | 394 | -437 |
| Depreciation & amort. | -0 | -22 | -70 | -72 | -72 | -72 | -72 | -72 |
| EBIT | -144 | 600 | -61 | 313 | -13 | 414 | 322 | -510 |
| Net financials | 0 | -24 | -10 | -9 | -11 | -11 | -8 | -13 |
| Profit before tax | -144 | 576 | -70 | 304 | -24 | 403 | 314 | -523 |
| Tax | -31 | 132 | -14 | 68 | -5 | 91 | 70 | -112 |
| Net profit | -113 | 444 | -56 | 236 | -19 | 313 | 244 | -411 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 1.347 | 1.438 | 2.134 | 1.300 | 1.835 | 1.685 | 835 |
| Equity | -63 | 382 | 325 | 561 | 543 | 855 | 1.099 | 566 |
| Long-term debt | 0 | 342 | 274 | 204 | 134 | 61 | 0 | 0 |
| Short-term debt | 374 | 594 | 789 | 1.166 | 516 | 811 | 350 | 235 |
| Total debt | 374 | 936 | 1.063 | 1.371 | 649 | 873 | 350 | 235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|