| Revenue | DKK 1M | -32% |
| EBITDA | DKK 762K | -28% |
| Net profit | DKK 520K | +109% |
| Total assets | DKK 19,5M | +1% |
| Equity | DKK 5,2M | +11% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 494 | 973 | 1.501 | 1.786 | 2.167 | 1.489 | 1.007 |
| Staff expenses | -0 | -153 | -849 | -1.154 | -532 | -927 | -428 | -246 |
| EBITDA | 128 | 341 | 124 | 347 | 1.254 | 1.240 | 1.062 | 762 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 341 | 124 | 347 | 1.254 | 1.240 | 1.062 | 762 |
| Net financials | -94 | -465 | -788 | -283 | -316 | -338 | -444 | -634 |
| Profit before tax | 33 | 2.816 | 5.182 | 9.643 | 938 | -4.953 | -7.430 | 234 |
| Tax | 7 | 620 | 1.140 | 2.440 | -112 | -1.090 | -1.771 | -286 |
| Net profit | 26 | 2.197 | 4.042 | 7.203 | 1.051 | -3.863 | -5.659 | 520 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.155 | 18.428 | 29.272 | 42.632 | 42.620 | 32.640 | 19.312 | 19.495 |
| Equity | 76 | 2.273 | 6.315 | 13.407 | 14.345 | 10.367 | 4.706 | 5.226 |
| Long-term debt | 8.962 | 14.700 | 20.025 | 23.730 | 22.989 | 18.112 | 13.046 | 13.351 |
| Short-term debt | 117 | 836 | 1.172 | 1.295 | 1.246 | 1.409 | 579 | 281 |
| Total debt | 9.079 | 15.535 | 21.197 | 25.026 | 24.235 | 19.521 | 13.625 | 13.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2017 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meierbo ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Clemmensen Karup | Management | 0 companies |
| Rune Meier | Chief Executive Officer | 0 companies |