| Revenue | DKK 4,3M | +2% |
| EBITDA | DKK 964K | -1% |
| Net profit | DKK 744K | -2% |
| Total assets | DKK 2M | +15% |
| Equity | DKK 1M | +16% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 282 | 2.648 | 1.784 | 2.899 | 3.578 | 4.239 | 4.307 |
| Staff expenses | -200 | -1.892 | -1.757 | -2.350 | -2.895 | -3.264 | -3.343 |
| EBITDA | 82 | 756 | 26 | 549 | 684 | 975 | 964 |
| Depreciation & amort. | -0 | -0 | -7 | -12 | -12 | -6 | -0 |
| EBIT | 82 | 756 | 20 | 537 | 671 | 969 | 964 |
| Net financials | 0 | -0 | -1 | -0 | -2 | -1 | -7 |
| Profit before tax | 82 | 755 | 19 | 537 | 670 | 969 | 957 |
| Tax | 18 | 168 | 4 | 119 | 148 | 214 | 213 |
| Net profit | 64 | 587 | 14 | 418 | 522 | 755 | 744 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 307 | 3.561 | 676 | 1.735 | 1.579 | 1.733 | 2.000 |
| Equity | 64 | 644 | 250 | 519 | 641 | 896 | 1.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 2.916 | 425 | 1.216 | 939 | 837 | 961 |
| Total debt | 243 | 2.916 | 425 | 1.216 | 939 | 837 | 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2017 | — | — |
LH Management | Management | 2017 | — | — |
RM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baybay Holding ApS | Company | 25.0% | 25.0% | 2017 |
Ramaho Holding ApS | Company | 25.0% | 25.0% | 2018 |
Thomas Amby Holding ApS | Company | 25.0% | 25.0% | 2018 |
Thomas Bræstrup Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Amby Johansen | Management | 0 companies |
| Lasse Haandbæk Baylund | Management | 0 companies |
| Rasmus Mathias Holm | Management | 0 companies |