| Revenue | DKK 1,1M | +17% |
| EBITDA | DKK 1,1M | +17% |
| Net profit | DKK 90K | +444% |
| Total assets | DKK 39,5M | +19% |
| Equity | DKK 12,1M | +38% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.067 | 1.128 | 1.638 | 1.049 | 1.055 | 1.111 | 941 | 933 | 1.094 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.067 | 1.128 | 1.638 | 1.049 | 1.055 | 1.111 | 941 | 933 | 1.094 |
| Depreciation & amort. | -394 | -394 | -380 | -223 | -223 | -238 | -316 | -322 | -322 |
| EBIT | 673 | 734 | 1.258 | 827 | 832 | 872 | 625 | 611 | 772 |
| Net financials | -720 | -657 | -629 | -521 | -527 | 94 | -659 | -550 | -623 |
| Profit before tax | -46 | 77 | 629 | 306 | 305 | 966 | -34 | 61 | 149 |
| Tax | 12 | -1 | 150 | -36 | -52 | 107 | 102 | 87 | 59 |
| Net profit | -58 | 78 | 478 | 342 | 357 | 859 | -135 | -26 | 90 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.812 | 27.401 | 28.894 | 28.758 | 28.681 | 28.522 | 33.795 | 33.267 | 39.517 |
| Equity | 1.546 | 1.625 | 2.348 | 2.690 | 3.046 | 3.906 | 8.586 | 8.775 | 12.107 |
| Long-term debt | 25.271 | 24.770 | 25.415 | 24.604 | 24.085 | 23.562 | 23.040 | 22.519 | 22.047 |
| Short-term debt | 590 | 603 | 915 | 1.212 | 1.370 | 884 | 813 | 745 | 3.162 |
| Total debt | 25.861 | 25.373 | 26.330 | 25.816 | 25.455 | 24.446 | 23.853 | 23.264 | 25.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LNC Nørgaard Holding ApS | Company | 50.0% | 50.0% | 2025 |
From Invest DK ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik From | Management | 0 companies |
| Jens Nørgaard Christensen | Board of Directors | 0 companies |
| Lars Nørgaard Christensen | Chairman | 0 companies |
| Anne Jensen | Board of Directors | 0 companies |