| Revenue | DKK -270K | +151% |
| EBITDA | DKK -270K | -153% |
| Net profit | DKK -18K | +84% |
| Total assets | DKK 252K | -64% |
| Equity | DKK 218K | -59% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.834 | 1.568 | 2.985 | 2.833 | 4.081 | 730 | -108 | -270 |
| Staff expenses | -1.315 | -1.362 | -1.434 | -1.580 | -1.730 | -379 | -1 | -0 |
| EBITDA | 516 | 206 | 1.551 | 1.231 | 2.351 | 0 | -107 | -270 |
| Depreciation & amort. | -368 | -426 | -306 | -471 | -2.449 | -159 | -0 | -0 |
| EBIT | 148 | -220 | 1.245 | 760 | -98 | -159 | -107 | -270 |
| Net financials | -79 | -152 | -181 | -252 | -202 | -162 | 11 | 19 |
| Profit before tax | 68 | -372 | 1.064 | 508 | -300 | -321 | -96 | -251 |
| Tax | -40 | 40 | 118 | -17 | -96 | 93 | 18 | -233 |
| Net profit | 108 | -412 | 946 | 525 | -205 | -413 | -113 | -18 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.480 | 4.811 | 7.345 | 7.576 | 5.690 | 1.877 | 706 | 252 |
| Equity | 208 | -204 | 742 | 1.268 | 1.063 | 650 | 536 | 218 |
| Long-term debt | 1.985 | 2.710 | 4.149 | 4.041 | 654 | 0 | 0 | 0 |
| Short-term debt | 3.286 | 2.305 | 2.336 | 2.166 | 3.968 | 1.129 | 170 | 34 |
| Total debt | 5.271 | 5.015 | 6.485 | 6.207 | 4.622 | 1.129 | 170 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyrlæge Anne Jensen ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
From Invest DK ApS | Company | 10.0% | 10.0% | 2017 |
Bækgaard ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik From | Chief Executive Officer | 0 companies |
| Anne Jensen | Management | 0 companies |
| Jens Nørgaard Christensen | Board of Directors | 0 companies |