| Revenue | DKK 2,6M | +69% |
| EBITDA | DKK 2,6M | +69% |
| Net profit | DKK 851K | +272% |
| Total assets | DKK 33,8M | -4% |
| Equity | DKK 4,7M | +22% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.572 | 1.584 | 1.464 | 948 | 804 | 1.527 | 1.528 | 2.587 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.635 | 1.584 | 1.464 | 948 | 804 | 1.527 | 1.528 | 2.587 |
| Depreciation & amort. | -179 | -183 | -183 | -183 | -138 | -176 | -176 | -183 |
| EBIT | 1.456 | 1.400 | 1.281 | 764 | 667 | 1.351 | 1.352 | 2.404 |
| Net financials | -468 | -421 | -409 | -429 | -304 | -380 | -1.098 | -1.302 |
| Profit before tax | 988 | 979 | 872 | 335 | 362 | 971 | 253 | 1.102 |
| Tax | 217 | -3 | 142 | 111 | 155 | 567 | 24 | 251 |
| Net profit | 771 | 982 | 729 | 223 | 207 | 404 | 229 | 851 |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 33.667 | 34.125 | 34.407 | 34.061 | 33.896 | 34.229 | 35.301 | 33.763 |
| Equity | 607 | 1.029 | 1.577 | 1.934 | 2.399 | 3.635 | 3.864 | 4.715 |
| Long-term debt | 25.674 | 25.054 | 24.387 | 23.750 | 23.220 | 22.645 | 23.862 | 22.175 |
| Short-term debt | 7.386 | 8.041 | 8.442 | 8.377 | 8.277 | 7.948 | 7.573 | 6.872 |
| Total debt | 33.060 | 33.095 | 32.830 | 32.126 | 31.497 | 30.593 | 31.435 | 29.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LORENTZEN & NIELSEN ApS | Company | 33.3% | 33.3% | 2021 |
M. KROGH HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
CAPRANI HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
HENRIK BLOM HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møller Lassen | Chief Executive Officer | 0 companies |