| Revenue | DKK 230K | +52% |
| EBITDA | DKK 230K | +52% |
| Net profit | DKK 179K | +53% |
| Total assets | DKK 335K | +45% |
| Equity | DKK 284K | +38% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | 61 | -28 | 285 | 122 | 72 | -84 | 151 | 230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | 61 | -28 | 285 | 122 | 72 | -84 | 151 | 230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | 61 | -28 | 285 | 122 | 72 | -84 | 151 | 230 |
| Net financials | 0 | -1 | -2 | 3 | -4 | -3 | -0 | 0 | -0 |
| Profit before tax | -47 | 60 | -30 | 288 | 117 | 69 | -84 | 151 | 230 |
| Tax | -9 | 15 | -5 | 63 | 26 | 15 | -16 | 34 | 51 |
| Net profit | -38 | 45 | -25 | 225 | 91 | 54 | -68 | 117 | 179 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 198 | 154 | 371 | 219 | 342 | 99 | 231 | 335 |
| Equity | 62 | 108 | 83 | 307 | 198 | 157 | 89 | 206 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 91 | 71 | 63 | 20 | 185 | 10 | 25 | 50 |
| Total debt | 5 | 91 | 71 | 63 | 20 | 185 | 10 | 25 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2017 | — | — |
RO Founder | Founder | 2017 | — | — |
SW Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ship Innovations ApS | Company | 33.3% | 33.3% | 2018 |
Star MarinePro ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rytter Hauschildt | Management | 0 companies |
| Rúni Olsen | Founder | 0 companies |
| Shilin Wang | Management | 0 companies |