| Revenue | DKK 608K | -5% |
| EBITDA | DKK 331K | +258% |
| Net profit | DKK 285K | +212% |
| Total assets | DKK 953K | +24% |
| Equity | DKK -1,7M | +14% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | 57 | 525 | 362 | 779 | 820 | 641 | 608 |
| Staff expenses | -0 | -729 | -891 | -836 | -817 | -981 | -829 | -277 |
| EBITDA | -82 | -672 | -366 | -301 | -38 | -169 | -209 | 331 |
| Depreciation & amort. | -0 | 30 | 30 | 30 | 46 | 46 | 46 | 46 |
| EBIT | -82 | -702 | -397 | -331 | -84 | -214 | -255 | 285 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | -83 | -702 | -397 | -331 | -84 | -215 | -255 | 285 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -83 | -702 | -397 | -331 | -84 | -215 | -255 | 285 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.010 | 921 | 907 | 872 | 822 | 849 | 767 | 953 |
| Equity | -33 | -735 | -1.132 | -1.463 | -1.547 | -1.762 | -2.016 | -1.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.043 | 1.656 | 2.039 | 2.335 | 2.369 | 2.611 | 2.784 | 2.684 |
| Total debt | 1.043 | 1.656 | 2.039 | 2.335 | 2.369 | 2.611 | 2.784 | 2.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2020 | — | — |
SG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ST Grau Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Grau Morén | Management | 0 companies |
| Søren Grau Morén | Management | 0 companies |