| Revenue | DKK 331K | -50% |
| EBITDA | DKK -427K | +60% |
| Net profit | DKK -9M | -3808% |
| Total assets | DKK 3,5M | -72% |
| Equity | DKK 549K | -94% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -336 | -2.588 | -474 | -74 | 794 | 659 | 331 |
| Staff expenses | -0 | -5 | -119 | -0 | -1.102 | -1.715 | -758 |
| EBITDA | -336 | -2.593 | -592 | -74 | -309 | -1.056 | -427 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -3 | -3 | -8.584 |
| EBIT | -336 | -2.593 | -592 | -76 | -312 | -1.058 | -9.011 |
| Net financials | -0 | -1.633 | -1 | -2 | -7 | 522 | -34 |
| Profit before tax | -191 | -4.226 | -594 | -78 | -318 | -536 | -9.045 |
| Tax | 73 | -1.151 | -579 | -130 | -342 | -305 | -0 |
| Net profit | -264 | -3.075 | -15 | 52 | 24 | -231 | -9.045 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.437 | 7.573 | 10.154 | 10.007 | 11.623 | 12.629 | 3.487 |
| Equity | 898 | -1.799 | -1.814 | 7.597 | 8.436 | 9.594 | 549 |
| Long-term debt | 417 | 516 | 1.228 | 1.429 | 2.113 | 1.097 | 1.097 |
| Short-term debt | 123 | 577 | 2.399 | 981 | 1.074 | 1.938 | 1.841 |
| Total debt | 540 | 1.092 | 3.627 | 2.410 | 3.187 | 3.035 | 2.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2017 | — | — |
SB Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ludvigsen Advisory ApS | Company | 33.3% | 33.3% | 2022 |
Hugin Invest Holding ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2022 | |
CCCT ApS | Company | 5.0% | 5.0% | 2022 |
MINDSOFT ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
TOICO A/S | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Müller Ludvigsen | Founder | 0 companies |
| Sofus Borch Schaufuss | Unofficial title | 0 companies |
| Thomas Ulletved Rasmussen | Board of Directors | 0 companies |
| Carsten Müller Forman | Board of Directors | 0 companies |
| Franck Johannes Kayser | Board of Directors | 0 companies |
| Jesper Vedelsby | Board of Directors | 0 companies |
| Erik Müller Ludvigsen | Chairman | 0 companies |
| Jesper Præstensgaard | Chairman | 0 companies |