| Revenue | DKK 5,4M | -3338% |
| EBITDA | DKK 5,4M | +3338% |
| Net profit | DKK 4,7M | +32% |
| Total assets | DKK 58,6M | +3% |
| Equity | DKK 40,1M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -88 | 476 | 653 | -168 | 5.447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | 476 | 653 | -168 | 5.447 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | 476 | 653 | -168 | 5.447 |
| Net financials | 3.184 | 4.706 | 4.617 | 5.142 | -142 |
| Profit before tax | 3.096 | 5.182 | 5.270 | 4.973 | 5.305 |
| Tax | 1.111 | 1.377 | 1.548 | 1.413 | 598 |
| Net profit | 1.985 | 3.805 | 3.722 | 3.561 | 4.707 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.794 | 43.504 | 46.832 | 56.978 | 58.557 |
| Equity | 29.860 | 29.068 | 32.290 | 35.351 | 40.058 |
| Long-term debt | 10.579 | 11.529 | 11.104 | 9.660 | 10.476 |
| Short-term debt | 1.354 | 2.907 | 3.437 | 11.967 | 8.024 |
| Total debt | 11.934 | 14.436 | 14.541 | 21.627 | 18.500 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ND Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Davidsen | Management | 0 companies |
| Iben Risgaard Pedersen | Board of Directors | 0 companies |
| Christina Risgaard Sønder | Board of Directors | 0 companies |