| Revenue | DKK 141,5M | +0% |
| EBITDA | DKK 211,9M | +166% |
| Net profit | DKK 157,8M | +388% |
| Total assets | DKK 3,3B | +2% |
| Equity | DKK 1,6B | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34.954 | 80.265 | 88.133 | 93.960 | 106.291 | 109.450 | 142.044 | 141.481 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76.343 | 154.327 | 76.343 | 154.327 | 131.474 | 229.177 | 79.585 | 211.875 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76.343 | 154.327 | 76.343 | 154.327 | 131.474 | 229.177 | 79.585 | 211.875 |
| Net financials | -27.929 | -52.293 | -35.557 | -25.319 | 124.606 | -39.577 | -60.138 | 70.214 |
| Profit before tax | 48.414 | 102.034 | 95.917 | 203.858 | 324.452 | -73.787 | 32.349 | 157.771 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 48.414 | 102.034 | 95.917 | 203.858 | 324.452 | -73.787 | 32.349 | 157.771 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.008.936 | 2.266.712 | 2.437.199 | 2.707.984 | 2.981.970 | 2.827.202 | 3.192.336 | 3.271.349 |
| Equity | 49.414 | 151.448 | 247.365 | 1.276.223 | 1.600.675 | 1.469.888 | 1.472.237 | 1.590.008 |
| Long-term debt | 916.972 | 1.086.185 | 1.141.161 | 1.141.352 | 1.336.772 | 1.297.178 | 1.666.267 | 1.662.613 |
| Short-term debt | 1.042.550 | 1.029.079 | 1.048.673 | 290.409 | 44.523 | 60.136 | 53.832 | 18.728 |
| Total debt | 1.959.522 | 2.115.264 | 2.189.834 | 1.431.761 | 1.381.295 | 1.357.314 | 1.720.099 | 1.681.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2025 | — | — |
NL Management | Management | 2017 | — | — |
PS Management | Management | 2025 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Core Bolig VIII Kommanditaktieselskab | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Per Horndrup Yderholm | Board of Directors | 0 companies |
| Benjamin Holse Andersen | Board of Directors | 0 companies |
| Tine Thusgaard Alberg | Board of Directors | 0 companies |
| Tue Biede Koch | Board of Directors | 0 companies |