| Revenue | DKK -262K | -6% |
| EBITDA | DKK -262K | +6% |
| Net profit | DKK -2,5M | -9% |
| Total assets | DKK 51,3M | +6% |
| Equity | DKK -13,5M | -23% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 103 | 69 | 58 | -280 | -262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 69 | 58 | -280 | -262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | 69 | 58 | -280 | -262 |
| Net financials | -1.735 | -1.820 | -1.962 | -2.061 | -2.281 |
| Profit before tax | -1.632 | -1.751 | -1.903 | -2.341 | -2.542 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.632 | -1.751 | -1.903 | -2.341 | -2.542 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.503 | 43.452 | 46.568 | 48.439 | 51.338 |
| Equity | -4.933 | -6.683 | -8.587 | -10.928 | -13.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45.436 | 50.136 | 55.154 | 59.367 | 64.808 |
| Total debt | 45.436 | 50.136 | 55.154 | 59.367 | 64.808 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NK Management | Management | 2017 |
KD Management | Management | 2025 |
| Former (1) | ||
HT Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (1) | ||
| Chairman | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kristian Thygesen | Management | 0 companies |
| Kasper Damsgaard Thygesen | Management | 0 companies |
| Henrik Thune | Management | 0 companies |
| Casper Moltke-Leth | Deputy Chairman | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Gunnar Jensen | Board of Directors | 0 companies |
| Herluf Baun Høst | Chairman | 0 companies |
| Peter Mollerup | Chairman | 0 companies |