| Revenue | DKK 700K | +10% |
| EBITDA | DKK 1,1M | +59% |
| Net profit | DKK 350K | +311% |
| Total assets | DKK 15,1M | +4% |
| Equity | DKK 694K | +102% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -15 | -113 | 246 | 636 | 700 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 605 | 630 | 670 | 1.064 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 605 | 630 | 670 | 1.064 |
| Net financials | -13 | 315 | -155 | -508 | -251 |
| Profit before tax | -28 | 202 | 91 | 128 | 449 |
| Tax | -6 | 45 | 17 | 44 | 100 |
| Net profit | -22 | 157 | 74 | 85 | 350 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.068 | 15.355 | 14.356 | 14.442 | 15.087 |
| Equity | 28 | 185 | 259 | 344 | 694 |
| Long-term debt | 13.016 | 11.581 | 11.982 | 13.650 | 13.866 |
| Short-term debt | 24 | 3.431 | 1.873 | 197 | 197 |
| Total debt | 13.040 | 15.012 | 13.854 | 13.848 | 14.063 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2021 |
MW Founder | Founder | 2017 |
| Former (1) | ||
PJ Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 5–9.99% | 5% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Johan Georg Ericson | Management | 0 companies |
| Kim Holtum Schouw | Management | 0 companies |
| Michael Wilson | Founder | 0 companies |