| Revenue | DKK 152K | +15% |
| EBITDA | DKK 152K | +15% |
| Net profit | DKK 55K | +49% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK 227K | +32% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -24 | 145 | 139 | 156 | 160 | 132 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -24 | 145 | 139 | 156 | 160 | 132 | 152 |
| Depreciation & amort. | -0 | -8 | -36 | -36 | -36 | -36 | -30 | -25 |
| EBIT | -62 | -32 | 108 | 103 | 120 | 124 | 102 | 128 |
| Net financials | -29 | -44 | -46 | -44 | -42 | -49 | -54 | -57 |
| Profit before tax | -91 | -76 | 63 | 59 | 78 | 75 | 48 | 71 |
| Tax | -18 | -17 | 14 | 13 | 15 | 16 | 10 | 16 |
| Net profit | -73 | -60 | 49 | 46 | 63 | 58 | 37 | 55 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.424 | 1.466 | 1.416 | 1.371 | 1.344 | 1.316 | 1.289 | 1.267 |
| Equity | -23 | -82 | -33 | 13 | 76 | 134 | 171 | 227 |
| Long-term debt | 1.105 | 973 | 841 | 707 | 573 | 438 | 303 | 167 |
| Short-term debt | 342 | 574 | 609 | 651 | 688 | 728 | 794 | 846 |
| Total debt | 1.447 | 1.548 | 1.449 | 1.358 | 1.261 | 1.166 | 1.097 | 1.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Bjørn Larsen ApS | Company | 50.0% | 50.0% | 2017 |
Erik Daugaard ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Daugaard | Management | 0 companies |