| Revenue | DKK 708K | +25% |
| EBITDA | DKK 708K | +25% |
| Net profit | DKK 2M | +2% |
| Total assets | DKK 9,5M | -9% |
| Equity | DKK 8,6M | +22% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -8 | -8 | -7 | -17 | 566 | 708 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -8 | -8 | -7 | -17 | 566 | 708 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -8 | -8 | -7 | -17 | 566 | 708 |
| Net financials | 358 | 526 | 795 | 1.660 | 2.124 | 1.529 | 1.601 | 1.496 |
| Profit before tax | 353 | 521 | 786 | 1.652 | 2.117 | 1.512 | 2.166 | 2.204 |
| Tax | 0 | 4 | 6 | 9 | 5 | 33 | 170 | 159 |
| Net profit | 352 | 517 | 781 | 1.644 | 2.112 | 1.479 | 1.996 | 2.045 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 962 | 1.555 | 2.200 | 3.683 | 5.411 | 10.286 | 10.505 | 9.546 |
| Equity | 852 | 1.369 | 1.890 | 3.273 | 4.886 | 5.526 | 7.023 | 8.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 186 | 310 | 410 | 525 | 4.260 | 2.983 | 979 |
| Total debt | 110 | 186 | 310 | 410 | 525 | 4.260 | 2.983 | 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2017 | — | — |
MK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Freddy Koefoed Holding ApS | Company | 50.0% | 50.0% | 2017 |
F.C. KVIST ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Koefoed | Management | 0 companies |
| Michael Kvist | Management | 0 companies |