| Revenue | DKK 847K | +4% |
| EBITDA | DKK 847K | -98% |
| Net profit | DKK -52,9M | -3792% |
| Total assets | DKK 93,3M | -72% |
| Equity | DKK -50,3M | -2026% |
| Employees | — | — |
| Item | 2018 | 2018 | 2019 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -498 | -1.078 | 15.442 | -267 | -233 | -552 | 812 | 847 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -498 | -1.078 | 1.439 | -267 | -233 | 48.126 | 44.056 | 847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -498 | -1.078 | 1.439 | -267 | -233 | 48.126 | 44.056 | 847 |
| Net financials | 0 | 0 | -44 | 6.927 | -13 | -16.391 | -27.713 | -36.298 | -53.925 |
| Profit before tax | -13 | -498 | -1.122 | 8.366 | -280 | -16.624 | 20.414 | 7.758 | -53.078 |
| Tax | -0 | -0 | -77 | 3.147 | -75 | -628 | 8.292 | 6.325 | -171 |
| Net profit | -13 | -498 | -1.045 | 5.219 | -205 | -15.996 | 12.122 | 1.433 | -52.907 |
| Item | 2018 | 2018 | 2019 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 72.588 | 70.564 | 129.144 | 152.421 | 275.585 | 445.848 | 337.695 | 93.255 |
| Equity | 37 | -461 | -4.557 | 3.712 | 3.507 | -15.889 | 1.178 | 2.611 | -50.296 |
| Long-term debt | 0 | 6.012 | 70.920 | 0 | 0 | 208.953 | 14.621 | 15.352 | 16.119 |
| Short-term debt | 8 | 67.037 | 4.200 | 124.927 | 148.484 | 82.368 | 421.625 | 304.983 | 127.431 |
| Total debt | 8 | 73.049 | 75.121 | 124.927 | 148.484 | 291.321 | 436.246 | 320.335 | 143.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2017 | — | — |
AS Management | Management | 2018 | — | — |
RN Management | Management | 2020 | — | — |
DH Management | Management | 2021 | — | — |
RC Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4F Invest ApS | Company | 100.0% | 100.0% | 2021 |
KPS INVEST A/S | Company | 50.0% | 50.0% | 2020 |
Bytoften 1 ApS | Company | 20.0% | 20.0% | 2019 |
KPS INVEST ÅRHUS ApS | Company | 25.0% | 25.0% | 2018 |
Domus Europa Holding ApS | Company | 100.0% | 100.0% | 2020 |
Familien Thye Holding ApS | Company | 25.0% | 25.0% | 2018 |
asNORDCON A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thye | Management | 0 companies |
| André Sørensen | Management | 0 companies |
| René Nørgaard | Management | 0 companies |
| Daniel Høj | Management | 0 companies |
| Rasmus Christen Kjær | Management | 0 companies |
| Klaus Gad | Board of Directors | 0 companies |
| Erling Abildgaard | Chairman | 0 companies |