| Revenue | DKK 4,4M | -20% |
| EBITDA | DKK -206K | -123% |
| Net profit | DKK -394K | -176% |
| Total assets | DKK 2,8M | -21% |
| Equity | DKK -72K | -109% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.558 | 5.646 | 8.141 | 5.432 | 4.362 |
| Staff expenses | -4.882 | -5.183 | -5.201 | -4.526 | -4.567 |
| EBITDA | 676 | 463 | 2.940 | 906 | -206 |
| Depreciation & amort. | -291 | -268 | -169 | -195 | -237 |
| EBIT | 385 | 195 | 2.771 | 711 | -443 |
| Net financials | -44 | -53 | -25 | -43 | -63 |
| Profit before tax | 341 | 143 | 2.746 | 668 | -506 |
| Tax | 75 | 32 | 603 | 147 | -112 |
| Net profit | 265 | 111 | 2.143 | 522 | -394 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.997 | 4.393 | 5.301 | 3.610 | 2.843 |
| Equity | 708 | 819 | 2.962 | 822 | -72 |
| Long-term debt | 94 | 58 | 583 | 152 | 0 |
| Short-term debt | 3.144 | 3.493 | 1.712 | 2.598 | 2.899 |
| Total debt | 3.238 | 3.550 | 2.295 | 2.750 | 2.899 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GP Management | Management | 2023 |
KB Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Pedersen | Management | 0 companies |
| Klaus Blaske Nielsen | Management | 0 companies |