| Revenue | DKK 3,9M | +6% |
| EBITDA | DKK 896K | -84% |
| Net profit | DKK -546K | -118% |
| Total assets | DKK 69,7M | -4% |
| Equity | DKK 22,4M | -8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | 1.022 | 3.498 | 3.401 | 3.724 | 3.619 | 3.743 | 3.679 | 3.896 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | 16.128 | 3.759 | 5.001 | 6.450 | 2.819 | 3.943 | 5.479 | 896 |
| Depreciation & amort. | -0 | -12 | -69 | -80 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | 16.116 | 3.690 | 4.920 | 6.450 | 2.819 | 3.943 | 5.479 | 896 |
| Net financials | 0 | -121 | -497 | -466 | -437 | -409 | -1.315 | -1.587 | -1.595 |
| Profit before tax | -54 | 15.995 | 3.193 | 4.454 | 6.013 | 2.410 | 2.628 | 3.892 | -700 |
| Tax | -11 | 3.519 | 703 | 980 | 1.323 | 530 | 578 | 856 | -154 |
| Net profit | -43 | 12.476 | 2.491 | 3.474 | 4.690 | 1.880 | 2.050 | 3.036 | -546 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.452 | 67.230 | 66.373 | 67.684 | 70.630 | 71.246 | 69.952 | 72.732 | 69.695 |
| Equity | 7 | 12.483 | 14.974 | 16.448 | 20.639 | 20.819 | 21.869 | 24.404 | 22.359 |
| Long-term debt | 0 | 47.037 | 45.242 | 44.413 | 42.216 | 41.138 | 41.300 | 41.075 | 40.679 |
| Short-term debt | 15.445 | 4.064 | 1.948 | 1.983 | 2.051 | 3.463 | 779 | 821 | 858 |
| Total debt | 15.445 | 51.101 | 47.190 | 46.397 | 44.267 | 44.600 | 42.078 | 41.896 | 41.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2017 | — | — |
SA Management | Management | 2017 | — | — |
MO Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomspulje 17 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |
| Steen Askjær Mikkelsen | Management | 0 companies |
| Morten Oxlund | Management | 0 companies |