| Revenue | DKK 7,5M | -1% |
| EBITDA | DKK 1,1M | -2% |
| Net profit | DKK 719K | -9% |
| Total assets | DKK 5,6M | +13% |
| Equity | DKK 4,8M | +17% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -226 | 4.770 | 5.925 | 7.963 | 7.029 | 7.932 | 7.716 | 7.526 | 7.466 |
| Staff expenses | -0 | -4.044 | -5.087 | -6.620 | -6.351 | -6.286 | -6.255 | -6.386 | -6.353 |
| EBITDA | -226 | 726 | 838 | 1.343 | 678 | 1.646 | 1.460 | 1.140 | 1.113 |
| Depreciation & amort. | -0 | -4 | -0 | -5 | -9 | -179 | -163 | -159 | -213 |
| EBIT | -226 | 722 | 838 | 1.338 | 669 | 1.467 | 1.297 | 981 | 900 |
| Net financials | -4 | -17 | -9 | -9 | -9 | -6 | -32 | 34 | 23 |
| Profit before tax | -230 | 704 | 829 | 1.329 | 661 | 1.461 | 1.330 | 1.015 | 923 |
| Tax | -0 | 106 | 182 | 293 | 145 | 321 | 293 | 223 | 204 |
| Net profit | -230 | 599 | 647 | 1.036 | 515 | 1.139 | 1.038 | 792 | 719 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 1.383 | 1.917 | 3.307 | 2.872 | 3.959 | 4.914 | 4.971 | 5.619 |
| Equity | -180 | 419 | 1.066 | 2.102 | 1.962 | 3.102 | 4.139 | 4.131 | 4.850 |
| Long-term debt | 0 | 0 | 153 | 541 | 412 | 412 | 335 | 338 | 176 |
| Short-term debt | 388 | 962 | 698 | 663 | 496 | 440 | 438 | 501 | 587 |
| Total debt | 388 | 962 | 851 | 1.204 | 908 | 852 | 772 | 839 | 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJHolding ApS | Company | 90.0% | 90.0% | 2017 |
Drøsland ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bergman Juul | Management | 0 companies |
| Ruhina Abdullah | Board of Directors | 0 companies |
| Linda Ditte Schumacher | Board of Directors | 0 companies |
| Niels Raben Nebeling | Chairman | 0 companies |
| Jan Drøscher | Board of Directors | 0 companies |
| Lars Martin Felby Egerup | Board of Directors | 0 companies |