| Revenue | DKK -50K | -100% |
| EBITDA | DKK -91K | -206% |
| Net profit | DKK -68K | +65% |
| Total assets | DKK 33M | -7% |
| Equity | DKK -6,7M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 47.278 | 40.139 | 84.664 | 45.868 | -50 |
| Staff expenses | -2.476 | -1.111 | -0 | -0 | -0 |
| EBITDA | -14.017 | -686 | -4.119 | -30 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14.017 | -686 | -4.119 | -30 | -91 |
| Net financials | -50 | -12 | 92 | -2 | -4 |
| Profit before tax | -14.067 | -698 | -4.027 | -32 | -87 |
| Tax | -3.076 | -72 | -1.199 | 164 | -19 |
| Net profit | -10.991 | -626 | -2.828 | -196 | -68 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.135 | 14.312 | 14.182 | 35.632 | 33.004 |
| Equity | -2.991 | -3.617 | -6.445 | -6.640 | -6.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.411 | 17.481 | 20.477 | 42.123 | 39.712 |
| Total debt | 16.411 | 17.481 | 20.477 | 42.123 | 39.712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Management | Management | 2017 |
| Former (1) | ||
RJ Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Jean Charles Mayer | Management | 0 companies |
| Lars Jesper Egund | Management | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |
| Martin Skou Heidemann | Board of Directors | 0 companies |