| Revenue | DKK 315K | +47% |
| EBITDA | DKK -12K | -125% |
| Net profit | DKK -260K | -34% |
| Total assets | DKK 6,1M | -1% |
| Equity | DKK 2,5M | -9% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -168 | -651 | -626 | -205 | -268 | 253 | 214 | 315 |
| Staff expenses | -44 | -8 | -0 | -0 | -158 | -393 | -165 | -327 |
| EBITDA | -211 | -658 | -626 | -205 | -426 | -139 | 49 | -12 |
| Depreciation & amort. | -27 | -27 | -978 | -181 | -285 | -179 | -178 | -178 |
| EBIT | -238 | -686 | -1.605 | -386 | -711 | -318 | -129 | -190 |
| Net financials | -161 | -163 | -25 | -24 | -72 | -45 | -65 | -71 |
| Profit before tax | -399 | -849 | -1.630 | -410 | -783 | -363 | -194 | -260 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -399 | -849 | -1.630 | -410 | -783 | -363 | -194 | -260 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.203 | 8.115 | 7.029 | 6.848 | 6.631 | 6.527 | 6.155 | 6.085 |
| Equity | -349 | -1.198 | -452 | 1.637 | 854 | 2.991 | 2.797 | 2.536 |
| Long-term debt | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
| Short-term debt | 2.502 | 9.263 | 7.431 | 5.161 | 5.727 | 3.486 | 3.308 | 3.499 |
| Total debt | 2.552 | 9.313 | 7.481 | 5.211 | 5.777 | 3.536 | 3.358 | 3.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2025 | — | — |
CB Management | Management | 2024 | — | — |
FH Management | Management | 2025 | — | — |
BA Management | Management | 2024 | — | — |
EA Management | Management | 2017 | — | — |
HB Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NATERGAL ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mehlum | Management | 0 companies |
| Caroline Brøchner Polke Mortensen | Management | 0 companies |
| Folmer Hjorth Kristensen | Management | 0 companies |
| Bent Andreasen | Management | 0 companies |
| Erik Albrecht Schollert | Management | 0 companies |
| Henny Brayd | Founder | 0 companies |
| Lisbeth Karen Johansen | Board of Directors | 0 companies |
| Lone Leth Larsen | Board of Directors | 0 companies |
| Janne Fruergaard Keyes | Board of Directors | 0 companies |
| Trygve Natvig | Chairman | 0 companies |
| Leif Langhoff Ladefoged | Board of Directors | 0 companies |
| Heidi Strøm | Board of Directors | 0 companies |
| Lillian Maibrit Kristensen | Board of Directors | 0 companies |
| Poul Christensen | Chairman | 0 companies |
| Hanne Birgith Larsen | Board of Directors | 0 companies |