| Revenue | DKK -636K | -25% |
| EBITDA | DKK 34,4M | +4141% |
| Net profit | DKK 22,7M | +1347% |
| Total assets | DKK 301,2M | +31% |
| Equity | DKK 31,9M | +248% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 500 | 15.749 | -14.087 | -850 | -636 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 500 | 15.749 | -87 | -850 | 34.364 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 500 | 15.749 | -87 | -850 | 34.364 |
| Net financials | 0 | 0 | -2.056 | -1.073 | -5.419 |
| Profit before tax | 500 | 15.749 | -2.143 | -1.923 | 28.945 |
| Tax | 110 | 3.465 | -180 | -103 | 6.238 |
| Net profit | 390 | 12.284 | -1.963 | -1.820 | 22.707 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 88.186 | 78.704 | 124.749 | 229.581 | 301.161 |
| Equity | 644 | 12.927 | 10.964 | 9.144 | 31.851 |
| Long-term debt | 0 | 0 | 55.998 | 88.890 | 0 |
| Short-term debt | 85.980 | 65.071 | 56.770 | 130.633 | 260.321 |
| Total debt | 85.980 | 65.071 | 112.768 | 219.523 | 260.321 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TW Management | Management | 2017 – 2018 |
KM Management | Management | 2017 – 2017 |
JS Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wittenborg | Management | 0 companies |
| Karol Marcinkowski | Management | 0 companies |
| Jesper Skovsgaard | Management | 0 companies |
| Joachim Sand | Board of Directors | 0 companies |
| Anders Peter Manstrup Kristensen | Board of Directors | 0 companies |
| Maria Sørensen | Board of Directors | 0 companies |
| Henrik Svanholm | Chairman | 0 companies |
| Peter Kristensen | Chairman | 0 companies |
| Malene Minde | Board of Directors | 0 companies |
| Jette Skovsgård Kristensen | Chairman | 0 companies |