| Revenue | DKK 3M | +48% |
| EBITDA | DKK 3M | +49% |
| Net profit | DKK 3,9M | -11% |
| Total assets | DKK 63,6M | +17% |
| Equity | DKK 19,3M | +25% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 701 | 1.703 | 375 | 383 | 768 | 1.189 | 1.284 | 2.031 | 3.005 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -24 | -142 | -38 | -37 |
| EBITDA | 701 | 1.703 | 375 | 383 | 2.693 | 1.165 | 1.142 | 1.993 | 2.968 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 701 | 1.703 | 375 | 383 | 2.693 | 1.165 | 1.142 | 1.993 | 2.968 |
| Net financials | -30 | -136 | -261 | -136 | -614 | -574 | 213 | 1.293 | -1.874 |
| Profit before tax | 671 | 1.567 | 114 | 247 | 2.079 | 2.570 | 6.744 | 5.672 | 4.994 |
| Tax | 148 | 345 | 26 | 57 | 459 | 570 | 1.495 | 1.297 | 1.107 |
| Net profit | 523 | 1.222 | 88 | 190 | 1.620 | 2.000 | 5.249 | 4.375 | 3.887 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.097 | 7.250 | 8.445 | 12.787 | 21.876 | 30.544 | 45.041 | 54.250 | 63.562 |
| Equity | 573 | 1.795 | 1.583 | 1.772 | 3.392 | 5.393 | 10.641 | 15.392 | 19.280 |
| Long-term debt | 3.108 | 4.699 | 5.915 | 7.929 | 15.858 | 20.946 | 29.251 | 28.350 | 36.189 |
| Short-term debt | 1.268 | 298 | 507 | 2.643 | 1.764 | 2.898 | 2.603 | 7.230 | 3.818 |
| Total debt | 4.376 | 4.997 | 6.421 | 10.573 | 17.623 | 23.845 | 31.854 | 35.580 | 40.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2017 | — | — |
BP Founder | Founder | 2017 | — | — |
RP Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIAN HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
RPRD Holding ApS | Company | 15.0% | 15.0% | 2019 |
AXOS Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Pedersen | Management | 0 companies |
| Brian Pedersen | Founder | 0 companies |
| Rico Pedersen | Founder | 0 companies |