| Revenue | DKK 225K | -5% |
| EBITDA | DKK -5K | +89% |
| Net profit | DKK -11K | +92% |
| Total assets | DKK 168K | -15% |
| Equity | DKK -1,5M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | -67 | 352 | 251 | 194 | 449 | 237 | 225 |
| Staff expenses | -101 | -389 | -498 | -481 | -297 | -259 | -268 | -226 |
| EBITDA | 16 | -456 | -146 | -230 | -103 | 189 | -49 | -5 |
| Depreciation & amort. | -7 | -98 | -98 | -108 | -108 | -113 | -39 | -0 |
| EBIT | 9 | -554 | -245 | -338 | -211 | 76 | -88 | -6 |
| Net financials | -12 | 8 | -31 | -34 | -32 | -39 | -44 | -5 |
| Profit before tax | -2 | -546 | -275 | -372 | -243 | 37 | -131 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -546 | -275 | -372 | -243 | 37 | -131 | -11 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 501 | 511 | 264 | 182 | 162 | 196 | 168 |
| Equity | 48 | -498 | -774 | -1.146 | -1.389 | -1.352 | -1.483 | -1.494 |
| Long-term debt | 509 | 525 | 553 | 763 | 793 | 895 | 987 | 1.024 |
| Short-term debt | 136 | 474 | 731 | 647 | 778 | 619 | 692 | 638 |
| Total debt | 645 | 999 | 1.284 | 1.409 | 1.571 | 1.514 | 1.679 | 1.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELSENGOAPPS HOLDING APS | Company | 66.7% | 66.7% | 2017 |
INTERGROUP ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nørgaard Nielsen | Management | 0 companies |
| Morten Holst | Chairman | 0 companies |
| Claus Hedegaard Eriksen | Board of Directors | 0 companies |
| Nicolaj Løve Hansen | Board of Directors | 0 companies |
| Kenneth Boll | Board of Directors | 0 companies |
| Anna Marie Hejlsberg | Board of Directors | 0 companies |