| Revenue | DKK 9,1M | +27% |
| EBITDA | DKK -6,1M | +79% |
| Net profit | DKK -14,9M | -61% |
| Total assets | DKK 156M | -6% |
| Equity | DKK 26,2M | -38% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.314 | 5.766 | 6.653 | 7.139 | 9.089 |
| Staff expenses | -0 | -166 | -668 | -471 | -896 |
| EBITDA | 27.580 | 9.317 | 3.084 | -28.707 | -6.110 |
| Depreciation & amort. | -9 | -9 | -4 | -11 | -36 |
| EBIT | 27.571 | 9.308 | 3.080 | -28.718 | -6.146 |
| Net financials | -2.049 | -3.155 | -2.450 | 15.589 | -7.999 |
| Profit before tax | 25.522 | 6.153 | 630 | -13.128 | -14.145 |
| Tax | 5.615 | 1.338 | 139 | -3.863 | 761 |
| Net profit | 19.907 | 4.816 | 491 | -9.266 | -14.906 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 152.482 | 175.216 | 180.546 | 166.393 | 155.988 |
| Equity | 46.013 | 50.829 | 51.320 | 42.055 | 26.174 |
| Long-term debt | 83.964 | 107.415 | 111.640 | 109.305 | 120.254 |
| Short-term debt | 9.743 | 2.873 | 3.349 | 8.402 | 1.195 |
| Total debt | 93.708 | 110.289 | 114.988 | 117.707 | 121.449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Schultz | Chief Executive Officer | 0 companies |