| Revenue | DKK 776K | -12% |
| EBITDA | DKK 776K | -12% |
| Net profit | DKK -100K | +83% |
| Total assets | DKK 30,1M | +26% |
| Equity | DKK 14,3M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 85 | -114 | -15 | -94 | 655 | 882 | 776 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 85 | -114 | -15 | -94 | -838 | 882 | 776 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -392 | -397 | -397 |
| EBIT | 89 | 85 | -114 | -15 | -94 | -1.230 | 485 | 379 |
| Net financials | -14 | 0 | -0 | -47 | -1 | 168 | -1.237 | -506 |
| Profit before tax | 75 | 85 | -114 | -62 | -95 | -1.062 | -752 | -128 |
| Tax | 16 | 19 | -25 | -13 | -21 | -48 | -165 | -28 |
| Net profit | 58 | 66 | -89 | -49 | -74 | -1.014 | -586 | -100 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.668 | 10.069 | 10.695 | 18.861 | 29.445 | 24.775 | 23.879 | 30.090 |
| Equity | 108 | 175 | 86 | 37 | -38 | -1.052 | 14.362 | 14.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8.619 | 8.619 | 14.879 |
| Short-term debt | 9.500 | 9.752 | 10.380 | 18.503 | 28.972 | 16.918 | 696 | 834 |
| Total debt | 9.500 | 9.752 | 10.380 | 18.503 | 28.972 | 25.537 | 9.315 | 15.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Cd Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LICHTENBERG A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian de Lichtenberg | Management | 0 companies |